Appendix 4E Variance Report
ASX Announcement
30 September 2025
Results disclosed in Unaudited Appendix 4E Preliminary Final Report
compared with the 2025 Annual Report
Delorean Corporation Limited (ASX: DEL) (“Delorean” or “the Company”) refers to the
Company’s unaudited preliminary financial statements lodged with the ASX on 29th August
2025 (Appendix 4E) and the Company’s 2025 Annual Report lodged with the ASX today
(Annual report). The purpose of this announcement is to provide an explanation for the
material differences between the results disclosed in the Appendix 4E Preliminary Final
Report and those disclosed in the final Annual Report.
Upon finalisation of the audited accounting for the year ended 30 June 2025, the following
adjustments have been reflected in the Annual Report:
Consolidated Statement of Profit or Loss and Other Comprehensive Income:
•
•
•
Decrease in Revenue of $0.31 million from $19.83 million to $19.52 million due to higher
Yarra Valley Water project construction costs identified since the Appendix 4E. Under
the input method of revenue recognition prescribed by AASB 15 Revenue from Contracts
with Customers, the revised costs reduced the deemed percentage of costs completion
at 30 June 2025 and therefore the revenue recognised at 30 June 2025.
Increase in Depreciation and Amortisation of $0.07million from $0.24 million to $0.31
million and an associated decrease in Finance costs of $0.10 from $0.41million to $0.31
million, both due to correction of an inadvertent error in discounting methodology
applied at initial recognition of the VIC1 project land lease. A consequential restatement
of the prior year results due to the same correction.
Increase in accounting Income tax expense of $2.16 million from $0.23 million (tax
benefit) to $1.92 million due to the reversal of $2.16 million of deferred tax assets
previously recognised in respect of carried forward tax losses.
Consolidated Statement of Financial Position:
•
•
Decrease in Deferred tax assets of $2.16 million from $3.52 million to $1.36 million due
to the reversal of $2.16 million of deferred tax assets previously recognised in respect of
carried forward tax losses, due to the high threshold of evidence required under AASB
112 Income Taxes.
Increase in classification of current borrowings of $29.16 million from $0.41million to
$29.58 million due to reclassification from non-current borrowings reflecting a
Delorean Corporation Ltd | ACN 638 111 127
Deloreancorporation.com.au | Unit 1 Ground Floor, 1205 Hay Street WEST PERTH WA 6005 | PH: 08 6147 7575
•
•
subsequently waived covenant breach that existed at the reporting date. Although the
waiver was subsequently obtained after year end, classification is determined based on
conditions at the reporting date under accounting standards.
Increase in contract liabilities of $0.31 million from $3.18 million to $3.48 million,
reflecting the reduction in revenue recognised under the percentage of completion
method.
Decrease in Reserves of $0.29 million from $5.96 million to $5.67 million due to
correction in Black-Scholes valuation inputs for options issued to Tanarra.
Authorised on behalf of the Delorean Corporation Board of Directors by Hamish Jolly,
Executive Chair.
For more information/interview please contact:
Joseph Oliver, Managing Director
Delorean Corporation Ltd
+61 (0) 8 6147 7575
info@deloreancorporation.com.au
About Delorean Corporation Limited
Delorean Corporation (ASX: DEL) is a leading Australian bioenergy company
specialising in the design, construction, ownership, and operation of bioenergy
infrastructure. In addition to renewable power and gas generation, Delorean also
operates an energy retail division.
Through its Engineering, Infrastructure, and Energy Retail divisions, Delorean delivers
projects across the full lifecycle — from conception to operation — processing and diverting
organic waste from landfill, generating renewable energy, and monetising multiple revenue
streams including electricity, heat, gas, carbon credits, and waste processing fees.
For more Company information and to engage with management by asking questions about
Delorean's latest announcements and updates, visit
https://investorhub.deloreancorporation.com.au/
Delorean Corporation Ltd | ACN 638 111 127
Deloreancorporation.com.au | Unit 1 Ground Floor, 1205 Hay Street WEST PERTH WA 6005 | PH: 08 6147 7575
Share your feedback
Discover